David Plan, Toll Brothers at The Pinehills - Broadleaf, Plymouth, MA, 02360 | $490/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3116 sft

50 View Crest Drive, Falmouth, MA, 02540

4 Bed
3 Bath
2578 sft

21 Longview Road, North Falmouth, MA, 02556

5 Bed
4 Bath
4164 sft

174 Little River Road, Cotuit, MA, 02635

3 Bed
3 Bath
2690 sft

17 Aberdeen #17, Plymouth, MA, 02360

Nearby investment properties with comparable prices

5 Bed
2 Bath
1888 sft

42 Carr Rd, Marshfield, MA, 02050

3 Bed
3 Bath
2208 sft

60 Lakeside Ave, Lakeville, MA, 02347

3 Bed
3 Bath
2165 sft

19 W Trevor Hl #19, Plymouth, MA, 02360

3 Bed
2 Bath
1936 sft

9 River Rd, Mattapoisett, MA, 02739

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,226/mo, and a $4,454/mo payment keeps the spread at $490/mo. Purchase price stands at $909,995, and rental yield measures 8.21% with $6,226/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $251,415 over five years. Five-year ROI reaches 114.31% and total cumulative return in cash records $342,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,226/mo property income covering a $4,454/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02360, Plymouth, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,565 (100%)
Owner Occupied HU	20,529 (67.2%)
Renter Occupied HU	6,544 (21.4%)
Vacant Housing Units	3,492 (11.4%)
Median Home Value	$627,521
Average Home Value	$666,471