Davenport Plan, Fieldstone CrestDillsburgPA17019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dillsburg at Davenport Plan, Fieldstone Crest, Dillsburg, PA, 17019 offers $5,015/mo rent that, after a $2,682/mo payment, leaves $1,424/mo cash flow. Total monthly income is $5,015/mo, and annual cash flow is $17,093/yr on $180,259 cash. Return on cash invested measures 29.54% in year one, and rental yield stands at 10.98% at a $547,900 entry. Equity gained on principal adds $3,536/yr while 5% annual appreciation compounds into $151,375 by year five. Five-year ROI records 154.96% and total cumulative return in cash reaches $279,334. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,015/mo property income versus a $2,682/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17019, Dillsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,634 (100%) |
| Owner Occupied HU | 6,118 (80.1%) |
| Renter Occupied HU | 1,289 (16.9%) |
| Vacant Housing Units | 227 ( 3.0%) |
| Median Home Value | $336,353 |
| Average Home Value | $359,641 |
Housing Distribution
Address Breakdown
Residential
7,519
Single Family
7,243
Multi-Family
276
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A