





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waxahachie at Dartmouth Plan, Ridge Crossing, Waxahachie, TX, 75167 listed at $479,990 pairs $3,600/mo rent with a $2,349/mo payment to leave $187/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $2,244/yr on $159,117 cash to close. Return on cash invested measures 21.32% in year one, and rental yield registers 9% at a $479,990 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,612 by year five. Five-year ROI tracks 111.63% and total cumulative return in cash totals $177,625. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-10-30 | Listed for sale | $479,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A