Danielle Plan, Fall CreekRogersvilleMO65742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at Danielle Plan, Fall Creek, Rogersville, MO, 65742 listed at $395,000 pairs $2,515/mo rent with a $1,933/mo payment to leave $34/mo cash flow. Total monthly income runs $2,515/mo, and annual cash flow reaches $412/yr on $130,943 cash to close. Return on cash invested measures 20.22% in year one, and rental yield registers 7.64% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 104.66% and total cumulative return in cash totals $137,046. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,515/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$21 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bussell Building
Mls Name: Bussell Building
Mls Provider:
Mls ID: #N/A