Dallas Plan, Greystone - Ridge Series, Smyrna, TN, 37167 | 6.84% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1156 sft

832 Goswell Dr #201, Nolensville, TN, 37135

3 Bed
2 Bath
1109 sft

504 Bragg Ave, Smyrna, TN, 37167

3 Bed
3 Bath
1078 sft

6078 Cullen Dr, La Vergne, TN, 37086

3 Bed
3 Bath
1968 sft

5413 Roxborough Point, Hermitage, TN, 37076

Nearby investment properties with comparable prices

3 Bed
3 Bath
1755 sft

108 Fletchers Way, Smyrna, TN, 37167

3 Bed
2 Bath
1360 sft

102 Dartmouth Ct LOT 94, Smyrna, TN, 37167

4 Bed
2 Bath
1392 sft

604 Zellwood Dr, La Vergne, TN, 37086

3 Bed
3 Bath
1495 sft

3647 Sugarbush Ct, Murfreesboro, TN, 37127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

89% in year one. Equity gained on principal adds $2,844/yr while 5% annual appreciation supports $121,774 over five years. Portfolio math shows five-year ROI at 97.1% and total cumulative return in cash at $141,873. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,514/mo property income against a $2,157/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37167, Smyrna, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,750 (100%)
Owner Occupied HU	17,058 (63.8%)
Renter Occupied HU	8,652 (32.3%)
Vacant Housing Units	1,040 ( 3.9%)
Median Home Value	$408,476
Average Home Value	$448,944