Dallas Plan, Calico Creek, Cherryville, NC, 28021 | $739/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1389 sft

2618 Cherokee Ct, Gastonia, NC, 28056

3 Bed
2 Bath
1951 sft

126 Harbourtown Dr, Kings Mountain, NC, 28086

3 Bed
2 Bath
1935 sft

1308 Princeton Ave, Gastonia, NC, 28054

3 Bed
3 Bath
2068 sft

746 Dallas Spencer Mountain Rd, Dallas, NC, 28034

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

121 Patrick St, Gastonia, NC, 28054

3 Bed
2 Bath
1182 sft

615 Maddox Dr, Shelby, NC, 28152

3 Bed
2 Bath
1440 sft

343 Carr Rd, Dallas, NC, 28034

4 Bed
2 Bath
1898 sft

1002 W 2nd Ave, Gastonia, NC, 28052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cherryville at Dallas Plan, Calico Creek, Cherryville, NC, 28021 earns $739/mo cash flow from $2,609/mo rent with a $1,502/mo payment. Total monthly income totals $2,609/mo, and annual cash flow totals $8,866/yr on $101,698 capital. ROI tracks 28.63% on current figures, and rental yield reads 10.21% at a $306,780 purchase. Equity gained on principal adds $1,980/yr, and 5% annual appreciation supports $84,758 over five years. Five-year ROI reaches 149.47% and total cumulative return in cash sums $152,009. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,609/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA