Daffodil Plan, Meridiana 55' HomesitesManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manvel at Daffodil Plan, Meridiana 55' Homesites, Manvel, TX, 77578 offers $4,322/mo rent that, after a $2,687/mo payment, leaves $418/mo cash flow. Total monthly income is $4,322/mo, and annual cash flow is $5,017/yr on $180,618 cash. Return on cash invested measures 22.84% in year one, and rental yield stands at 9.45% at a $548,990 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,676 by year five. Five-year ROI records 119.76% and total cumulative return in cash reaches $216,305. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,322/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
