Cypress Plan, Dornwood EstatesApplingGA30802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Appling at Cypress Plan, Dornwood Estates, Appling, GA, 30802 priced at $579,900 pairs $3,528/mo rent with after a $2,838/mo payment. Total monthly income equals $3,528/mo. Return on cash invested is 20.05% in year one, and rental yield stands at 7.3% on a $579,900 basis. Equity gained on principal adds $3,742/yr, and 5% annual appreciation accumulates to $160,216 by year five. Five-year ROI measures 103.44% and total cumulative return in cash reaches $197,341. For financing, Ziffy Mortgage’s DSCR program evaluates $3,528/mo property income against a $2,838/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30802, Appling, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,968 (100%) |
| Owner Occupied HU | 2,279 (76.8%) |
| Renter Occupied HU | 269 ( 9.1%) |
| Vacant Housing Units | 420 (14.2%) |
| Median Home Value | $452,608 |
| Average Home Value | $479,122 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,737
Multi-Family
3
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices