Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Augusta at 414 Scotts Way, Augusta, GA, 30909 listed at $449,900 pairs $2,998/mo rent with a $2,202/mo payment to leave $260/mo cash flow. Total monthly income runs $2,998/mo, and annual cash flow reaches $3,118/yr on $149,142 cash to close. Return on cash invested measures 22% in year one, and rental yield registers 8% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 113.91% and total cumulative return in cash totals $169,894. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,998/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30909, Augusta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,222 (100%) |
| Owner Occupied HU | 10,138 (38.7%) |
| Renter Occupied HU | 13,522 (51.6%) |
| Vacant Housing Units | 2,562 ( 9.8%) |
| Median Home Value | $286,399 |
| Average Home Value | $306,999 |
Residential
25,614
Single Family
21,776
Multi-Family
3,838
Businesses
1,811
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-27 | $1551.01 | 21.90% | $143,060 | 15.94% |
| 2023-04-27 | $1272.34 | -13.04% | $123,388 | 14.16% |
| 2022-04-27 | $1463.08 | -6.65% | $108,088 | 3.07% |
Listed by: Todd Luckey • RE/MAX Reinvented
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #541042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
