Cypress II Plan, North GroveWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waxahachie at Cypress II Plan, North Grove, Waxahachie, TX, 75165 listed at $437,990 pairs $3,498/mo rent with a $2,144/mo payment to leave $383/mo cash flow. Total monthly income runs $3,498/mo, and annual cash flow reaches $4,597/yr on $145,194 cash to close. Return on cash invested measures 23.08% in year one, and rental yield registers 9.58% at a $437,990 basis. Equity gained on principal adds $2,826/yr, and annual property appreciation at 5% supports $121,009 by year five. Five-year ROI tracks 121.05% and total cumulative return in cash totals $175,755. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,498/mo property income relative to a $2,144/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A