Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Hill at 726 Bishop St, Cedar Hill, TX, 75104 offers $2,888/mo rent that, after a $1,741/mo payment, leaves $233/mo cash flow. Total monthly income is $2,888/mo, and annual cash flow is $2,791/yr on $117,948 cash. Return on cash invested measures 22.28% in year one, and rental yield stands at 9.74% at a $355,800 entry. Equity gained on principal adds $2,296/yr while 5% annual appreciation compounds into $98,301 by year five. Five-year ROI records 117.21% and total cumulative return in cash reaches $138,251. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,888/mo property income versus a $1,741/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
4,443 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $355,800 |
| 2025-01-29 | Listed for sale | $355,900 |
| 2024-01-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7416.17 | 18.61% | $345,840 | 28.57% |
| 2023-02-12 | $6252.56 | -10.52% | $269,000 | -1.94% |
| 2022-02-12 | $6987.60 | 42.61% | $274,320 | 42.88% |
Listed by: Joel Broyles • Whiterock SFR, LLC
Mls Name: NTREIS
Mls ID: #20824029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
