Cumberland with Finished Basement Plan, Winding CreekCentervilleOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centerville at Cumberland with Finished Basement Plan, Winding Creek, Centerville, OH, 45458 priced at $547,990 pairs $2,520/mo rent with after a $2,682/mo payment. Total monthly income equals $2,520/mo. Return on cash invested is 12.84% in year one, and rental yield stands at 5.52% on a $547,990 basis. Equity gained on principal adds $3,536/yr, and 5% annual appreciation accumulates to $151,400 by year five. Five-year ROI measures 65.43% and total cumulative return in cash reaches $117,963. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $2,682/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A