Cumberland Plan, Shetland FarmsHamiltonOH45011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hamilton at Cumberland Plan, Shetland Farms, Hamilton, OH, 45011 priced at $576,500 pairs $4,159/mo rent with $367/mo cash flow after a $2,822/mo payment. Total monthly income equals $4,159/mo, and annual cash flow comes to $4,399/yr on $189,669 invested. Return on cash invested is 22.38% in year one, and rental yield stands at 8.66% on a $576,500 basis. Equity gained on principal adds $3,720/yr, and 5% annual appreciation accumulates to $159,276 by year five. Five-year ROI measures 116.58% and total cumulative return in cash reaches $221,114. For financing, Ziffy Mortgage’s DSCR program evaluates $4,159/mo property income against a $2,822/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45011, Hamilton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,468 (100%) |
| Owner Occupied HU | 19,567 (68.7%) |
| Renter Occupied HU | 7,381 (25.9%) |
| Vacant Housing Units | 1,520 ( 5.3%) |
| Median Home Value | $320,914 |
| Average Home Value | $338,443 |
Housing Distribution
Address Breakdown
Residential
27,133
Single Family
24,750
Multi-Family
2,383
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
