Crosby III B Plan, Swan Ridge,Gulfport,MS,39503

Investment Highlights

Investment property for sale in Gulfport at Crosby III B Plan, Swan Ridge, Gulfport, MS, 39503 listed at $332,990 pairs $3,114/mo rent with a $1,630/mo payment to leave $1,076/mo cash flow. Total monthly income runs $3,114/mo, and annual cash flow reaches $12,913/yr on $110,386 cash to close. Return on cash invested measures 31.61% in year one, and rental yield registers 11.22% at a $332,990 basis. Equity gained on principal adds $2,149/yr, and annual property appreciation at 5% supports $91,999 by year five. Five-year ROI tracks 165.52% and total cumulative return in cash totals $182,713. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,114/mo property income relative to a $1,630/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).