Crestwind Plan, EvertonDurhamNC27703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at Crestwind Plan, Everton, Durham, NC, 27703 offers $2,630/mo rent that, after a $1,625/mo payment, leaves $607/mo cash flow. Total monthly income is $2,630/mo, and annual cash flow is $7,279/yr on $110,055 cash. Return on cash invested measures 26.52% in year one, and rental yield stands at 9.51% at a $331,990 entry. Equity gained on principal adds $2,142/yr while 5% annual appreciation compounds into $91,723 by year five. Five-year ROI records 138.19% and total cumulative return in cash reaches $152,087. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,630/mo property income versus a $1,625/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27703, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,213 (100%) |
| Owner Occupied HU | 18,977 (58.9%) |
| Renter Occupied HU | 10,683 (33.2%) |
| Vacant Housing Units | 2,553 ( 7.9%) |
| Median Home Value | $393,167 |
| Average Home Value | $416,186 |
Housing Distribution
Address Breakdown
Residential
29,548
Single Family
23,958
Multi-Family
5,590
Businesses
1,525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A