Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crescent at Crescent Moon Dr LOT 21, Crescent, OR, 97733 offers $1,658/mo rent that, after a $489/mo payment, leaves $1,022/mo cash flow. Total monthly income is $1,658/mo, and annual cash flow is $12,258/yr on $33,150 cash. Return on cash invested measures 56.89% in year one, and rental yield stands at 19.9% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 301.44% and total cumulative return in cash reaches $99,928. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,658/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Lot
Built in N/A
0.74 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Date | Event | Price |
|---|---|---|
| 2024-05-01 | Price change | $100,000 |
| 2023-09-05 | Price change | $89,000 |
| 2023-06-03 | Listed for sale | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: N/A • Realty One Group Discovery
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220165334
Disclaimer: 2024 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2024-10-21 07:53:03 PDT
