Crane Plan, Teal Bluff, Beaufort, SC, 29907 | $1,813/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2528 sft

10 Turnstone Dr S, Beaufort, SC, 29907

3 Bed
3 Bath
1922 sft

Song Sparrow Plan, Teal Bluff, Beaufort, SC, 29907

4 Bed
3 Bath
2058 sft

101 Thistle Ln, Beaufort, SC, 29907

3 Bed
3 Bath
2620 sft

58 Wrights Point Cir, Beaufort, SC, 29902

Nearby investment properties with comparable prices

3 Bed
2 Bath
1257 sft

1533 Sanctum St, Ridgeland, SC, 29936

4 Bed
3 Bath
1785 sft

Guilford Plan, Twin Ponds, Hardeeville, SC, 29927

3 Bed
2 Bath
1624 sft

2 Binaker Ct, Beaufort, SC, 29902

4 Bed
2 Bath
1774 sft

94 Veil Dr, Ridgeland, SC, 29936

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at Crane Plan, Teal Bluff, Beaufort, SC, 29907 priced at $416,000 converts $4,331/mo rent into $1,813/mo cash flow after a $2,036/mo obligation. Total monthly income equals $4,331/mo, and annual cash flow totals $21,753/yr on $137,904 invested. Return on cash invested prints 35.68% in year one, and rental yield reads 12.49% against a $416,000 entry. Equity gained on principal adds $2,684/yr, while 5% annual appreciation compiles into $114,933 by year five. Five-year ROI reaches 187.25% and total cumulative return in cash sums $258,227. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,331/mo property income covering a $2,036/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$42 monthly HOA