Craftsman Duplex (1,505 sq ft per side) Plan, Gramercy Village,San Antonio,TX,78253

Investment Highlights

Investment property for sale in San Antonio at Craftsman Duplex (1,505 sq ft per side) Plan, Gramercy Village, San Antonio, TX, 78253 listed at $507,500 pairs $3,786/mo rent with a $2,484/mo payment to leave $115/mo cash flow. Total monthly income runs $3,786/mo, and annual cash flow reaches $1,380/yr on $166,968 cash to close. Return on cash invested measures 20.89% in year one, and rental yield registers 8.95% at a $507,500 basis. Equity gained on principal adds $3,275/yr, and annual property appreciation at 5% supports $140,213 by year five. Five-year ROI tracks 109.47% and total cumulative return in cash totals $182,782. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,786/mo property income relative to a $2,484/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).