Coventry 2F Plan, Polo RidgeForneyTX75126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forney at Coventry 2F Plan, Polo Ridge, Forney, TX, 75126 offers $7,051/mo rent that, after a $2,403/mo payment, leaves $3,560/mo cash flow. Total monthly income is $7,051/mo, and annual cash flow is $42,717/yr on $162,750 cash. Return on cash invested measures 46.16% in year one, and rental yield stands at 17.23% at a $490,950 entry. Equity gained on principal adds $3,168/yr while 5% annual appreciation compounds into $135,640 by year five. Five-year ROI records 244.8% and total cumulative return in cash reaches $398,410. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,051/mo property income versus a $2,403/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Housing Distribution
Address Breakdown
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices