County Road 454VardamanMS38878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vardaman at County Road 454, Vardaman, MS, 38878 priced at $179,000 converts $1,546/mo rent into $451/mo cash flow after a $876/mo obligation. Total monthly income equals $1,546/mo, and annual cash flow totals $5,409/yr on $59,339 invested. Return on cash invested prints 29.02% in year one, and rental yield reads 10.36% against a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation compiles into $49,454 by year five. Five-year ROI reaches 151.64% and total cumulative return in cash sums $89,979. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,546/mo property income covering a $876/mo payment, not borrower’s personal income.
Single Family
Built in N/A
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38878, Vardaman, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,332 (100%) |
| Owner Occupied HU | 855 (64.2%) |
| Renter Occupied HU | 207 (15.5%) |
| Vacant Housing Units | 270 (20.3%) |
| Median Home Value | $83,421 |
| Average Home Value | $113,561 |
Housing Distribution
Address Breakdown
Residential
1,147
Single Family
1,123
Multi-Family
24
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hunter Robison • SmallTown Properties
Mls Name: REALSTACK
Mls ID: #90454