Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Cotulla C Plan, Annabelle Ranch, San Antonio, TX, 78263 priced at $489,990 converts $1,560/mo rent into after a $2,398/mo obligation. Total monthly income equals $1,560/mo. Return on cash invested prints 5.69% in year one, and rental yield reads 3.82% against a $489,990 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,375 by year five. Five-year ROI reaches 27.82% and total cumulative return in cash sums $45,189. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,560/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78263, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,407 (100%) |
| Owner Occupied HU | 1,976 (82.1%) |
| Renter Occupied HU | 274 (11.4%) |
| Vacant Housing Units | 157 ( 6.5%) |
| Median Home Value | $352,686 |
| Average Home Value | $376,378 |
Residential
2,039
Single Family
2,039
Multi-Family
0
Businesses
156
Date | Event | Price |
|---|---|---|
| 2025-10-20 | Listed for sale | $489,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bellaire Homes
Mls Name: Bellaire Homes
Mls Provider:
Mls ID: #N/A
