Coral Plan, HarmonyAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at Coral Plan, Harmony, Aurora, CO, 80018 offers $3,085/mo rent that, after a $2,530/mo payment, leaves $73/mo cash flow. Total monthly income is $3,085/mo, and annual cash flow is $870/yr on $170,077 cash. Return on cash invested measures 20.57% in year one, and rental yield stands at 7.16% at a $516,950 entry. Equity gained on principal adds $3,336/yr while 5% annual appreciation compounds into $142,824 by year five. Five-year ROI records 105.89% and total cumulative return in cash reaches $180,097. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,085/mo property income versus a $2,530/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
