Cooper Plan, Sutter Place, Arbor SeriesColumbusIN47201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at Cooper Plan, Sutter Place, Arbor Series, Columbus, IN, 47201 priced at $319,995 converts $3,098/mo rent into $1,177/mo cash flow after a $1,566/mo obligation. Total monthly income equals $3,098/mo, and annual cash flow totals $14,128/yr on $106,078 invested. Return on cash invested prints 33.23% in year one, and rental yield reads 11.62% against a $319,995 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,409 by year five. Five-year ROI reaches 174.04% and total cumulative return in cash sums $184,621. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,098/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47201, Columbus, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,886 (100%) |
| Owner Occupied HU | 12,483 (59.8%) |
| Renter Occupied HU | 6,801 (32.6%) |
| Vacant Housing Units | 1,602 ( 7.7%) |
| Median Home Value | $258,047 |
| Average Home Value | $310,103 |
Housing Distribution
Address Breakdown
Residential
20,141
Single Family
19,109
Multi-Family
1,032
Businesses
1,506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
