Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at Conroe Plan, Patterson Ranch, Georgetown, TX, 78626 priced at $445,990 converts $3,007/mo rent into after a $2,183/mo obligation. Total monthly income equals $3,007/mo. Return on cash invested prints 18.57% in year one, and rental yield reads 8.09% against a $445,990 entry. Equity gained on principal adds $2,878/yr, while 5% annual appreciation compiles into $123,219 by year five. Five-year ROI reaches 96.9% and total cumulative return in cash sums $143,263. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,007/mo property income covering a $2,183/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $445,990 |
| 2024-06-11 | Price change | $444,990 |
| 2024-03-08 | Price change | $443,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Austin NHA • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A
