Concept 2393 Plan, Mockingbird Hills, Joshua, TX, 76058 | $578/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Concept 2393 Plan, Mockingbird Hills, Joshua, TX, 76058 | $578/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2642 sft

Concept 2622 Plan, Belle Meadows, Cleburne, TX, 76033

3 Bed
4 Bath
2036 sft

8901 Ellerslie Cir, Granbury, TX, 76049

Silo Mills – Signature Series Concept 2464 Plan, Silo Mills

3 Bed
3 Bath
2480 sft

Silo Mills – Signature Series Concept 2464 Plan, Silo Mills, Joshua, TX, 76058

3 Bed
2 Bath
1644 sft

5410 Firewood Trl, Granbury, TX, 76048

Nearby investment properties with comparable prices

3 Bed
3 Bath
2393 sft

Concept 2393 Plan, Mockingbird Hills, Joshua, TX, 76058

4 Bed
2 Bath
2243 sft

907 Meadow View Dr, Cleburne, TX, 76033

4 Bed
2 Bath
2243 sft

907 Meadow Ct, Cleburne, TX, 76033

4 Bed
3 Bath
2459 sft

7729 Oakmeade St, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at Concept 2393 Plan, Mockingbird Hills, Joshua, TX, 76058 at $427,990 posts ROI 24.8% with $578/mo cash flow from $3,622/mo rent. Total monthly income equals $3,622/mo, and annual cash flow records $6,939/yr on $141,879 to close. Return on cash invested measures 24.8% and rental yield reads 10.16% at the current $427,990. Equity gained on principal adds $2,762/yr, and 5% annual appreciation supports $118,246 by year five. Five-year ROI prints 130.3% and total cumulative return in cash totals $184,868.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,622/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This floor plan caters to large families or entertainers, with a study that can be converted into a bedroom or dining room. The family room, featuring an optional fireplace, is ideal for gatherings. The kitchen includes ample storage and stainless steel appliances. The primary suite boasts a luxurious ensuite bathroom. Choose from two patio sizes. Upstairs, a bonus room offers versatility as a media room or extra bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850