Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 10840 Golfview Way, Benbrook, TX, 76126 listed at $395,000 pairs $3,078/mo rent with a $1,933/mo payment to leave $236/mo cash flow. Total monthly income runs $3,078/mo, and annual cash flow reaches $2,833/yr on $130,943 cash to close. Return on cash invested measures 22.07% in year one, and rental yield registers 9.35% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 115.8% and total cumulative return in cash totals $151,626. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,078/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
7,448 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $2176.78 | -45.00% | $375,000 | 5.05% |
| 2023-08-01 | $3958.00 | -2.02% | $356,970 | 10.01% |
| 2022-08-01 | $4039.72 | 1.56% | $324,503 | 17.67% |
Listed by: Shelby Kimball • Kimball Real Estate
Mls Name: NTREIS
Mls ID: #21014531
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
