Concept 2186 Plan, Hulen TrailsFort WorthTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at Concept 2186 Plan, Hulen Trails, Fort Worth, TX, 76036 at $389,990 posts ROI 36.56% with $1,794/mo cash flow from $4,567/mo rent. Total monthly income equals $4,567/mo, and annual cash flow records $21,522/yr on $129,282 to close. Return on cash invested measures 36.56% and rental yield reads 14.05% at the current $389,990. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,747 by year five. Five-year ROI prints 193.34% and total cumulative return in cash totals $249,953.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,567/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landsea Homes
Mls Name: Landsea Holdings Corp.
Mls Provider:
Mls ID: #N/A