Commodore 1640 Encore Plan, Sumtur CrossingPapillionNE68046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papillion at Commodore 1640 Encore Plan, Sumtur Crossing, Papillion, NE, 68046 uses $132,302 cash to close to unlock $7,312/yr annual cash flow and $609/mo monthly cash flow. Total monthly income runs $3,304/mo, and a $1,953/mo payment keeps the spread at $609/mo. Purchase price stands at $399,100, and rental yield measures 9.93% with $3,304/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $110,264 over five years. Five-year ROI reaches 133.23% and total cumulative return in cash records $176,265. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,304/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68046, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,819 (100%) |
| Owner Occupied HU | 9,600 (69.5%) |
| Renter Occupied HU | 3,757 (27.2%) |
| Vacant Housing Units | 462 ( 3.3%) |
| Median Home Value | $361,415 |
| Average Home Value | $380,980 |
Housing Distribution
Address Breakdown
Residential
13,810
Single Family
12,128
Multi-Family
1,682
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices