Bellhaven Plan, Enclave FlatsElkhornNE68022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elkhorn at Bellhaven Plan, Enclave Flats, Elkhorn, NE, 68022 generates $3,341/mo in rent and, after a $1,767/mo payment, leaves $903/mo in cash flow. Total monthly income is $3,341/mo, and annual cash flow is $10,838/yr on $119,668 invested. Return on cash invested sits at 28.97% in year one, and rental yield is 11.11% on a $360,990 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation builds toward $99,735 over five years. Five-year ROI reaches 152.18% and total cumulative return in cash sums $182,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,341/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68022, Elkhorn, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,077 (100%) |
| Owner Occupied HU | 10,356 (64.4%) |
| Renter Occupied HU | 4,280 (26.6%) |
| Vacant Housing Units | 1,441 ( 9.0%) |
| Median Home Value | $469,959 |
| Average Home Value | $514,501 |
Housing Distribution
Address Breakdown
Residential
15,026
Single Family
12,973
Multi-Family
2,053
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
