Comal Plan, Longview 50s, Del Valle, TX, 78617 | $482/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Comal Plan, Longview 50s, Del Valle, TX, 78617 | $482/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Plan 216 Plan, 6 Creeks at Waterridge: 70ft. lots

4 Bed
3 Bath
2980 sft

Plan 216 Plan, 6 Creeks at Waterridge: 70ft. lots, Kyle, TX, 78640

3 Bed
2 Bath
1622 sft

The Denton Plan, Whisper, San Marcos, TX, 78666

4 Bed
4 Bath
2322 sft

7505 Bardstown Way, Austin, TX, 78744

4 Bed
4 Bath
3000 sft

Trinity Plan, Sage Hollow, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
2394 sft

8302 Augeron Dr, Austin, TX, 78747

3 Bed
3 Bath
2089 sft

190 Prodigal Way, Kyle, TX, 78640

3 Bed
3 Bath
1992 sft

321 Orleanian Dr, Buda, TX, 78610

3 Bed
3 Bath
1767 sft

7307 Woodford Way, Austin, TX, 78744

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Del Valle at Comal Plan, Longview 50s, Del Valle, TX, 78617 generates $3,526/mo in rent and, after a $2,095/mo payment, leaves $482/mo in cash flow. Total monthly income is $3,526/mo, and annual cash flow is $5,787/yr on $141,879 invested. Return on cash invested sits at 23.99% in year one, and rental yield is 9.89% on a $427,990 entry. Equity gained on principal adds $2,762/yr, while 5% annual appreciation builds toward $118,246 over five years. Five-year ROI reaches 125.94% and total cumulative return in cash sums $178,676. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,526/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

If you're looking for the ultimate spacious place to grow, the Comal is the two-story floor plan for you! With five bedrooms, a flex room, and a large game room, there's a place for everyone to live, play, work, relax, decorate, and come home too. Open concept is the term we would use to describe this home, with the dining room, kitchen, and gathering room flowing seamlessly together. When you're done socializing, make your way to the secluded primary suite, the perfect at-home oasis. Then, spend glowing sunsets on your front porch or covered patio in your brand-new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,416 (100%)
Owner Occupied HU	6,726 (71.4%)
Renter Occupied HU	2,243 (23.8%)
Vacant Housing Units	447 ( 4.7%)
Median Home Value	$284,325
Average Home Value	$432,075