Columbus Plan, MarvidaCypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at Columbus Plan, Marvida, Cypress, TX, 77433 at $414,490 posts ROI 29.01% with $1,042/mo cash flow from $3,990/mo rent. Total monthly income equals $3,990/mo, and annual cash flow records $12,507/yr on $137,403 to close. Return on cash invested measures 29.01% and rental yield reads 11.55% at the current $414,490. Equity gained on principal adds $2,675/yr, and 5% annual appreciation supports $114,516 by year five. Five-year ROI prints 152.89% and total cumulative return in cash totals $210,077.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,990/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
