12803 Magnolia Leaf St, Houston, TX, 77065 | $369/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12803 Magnolia Leaf St, Houston, TX, 77065 | $369/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2510 sft

7306 Benwich Cir, Houston, TX, 77095

4 Bed
4 Bath
3384 sft

1618 Quail Ridge Dr, Katy, TX, 77493

3 Bed
3 Bath
2439 sft

2030 Taylor Marie Trl, Katy, TX, 77494

4 Bed
3 Bath
2484 sft

32927 Franklin Brooks Dr, Brookshire, TX, 77423

Nearby investment properties with comparable prices

3 Bed
3 Bath
1910 sft

21327 Manatee Rock Ln, Cypress, TX, 77433

3 Bed
3 Bath
1910 sft

8822 Harbor Pines Dr, Cypress, TX, 77433

4 Bed
3 Bath
1942 sft

21310 Manatee Rock Ln, Cypress, TX, 77433

4 Bed
3 Bath
2534 sft

17503 Whispering Star Ct, Houston, TX, 77095

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 12803 Magnolia Leaf St, Houston, TX, 77065 uses $140,854 cash to close to unlock $4,430/yr annual cash flow and $369/mo monthly cash flow. Total monthly income runs $3,391/mo, and a $2,080/mo payment keeps the spread at $369/mo. Purchase price stands at $424,900, and rental yield measures 9.58% with $3,391/mo rent. Return on cash invested shows 23.05% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 120.95% and total cumulative return in cash records $170,361. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,391/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 1994

7,736 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning 4-bedroom, 3.5-bathroom home located on a desirable corner lot with a detached garage. This property has been thoughtfully updated throughout, functional design, and spacious floor plan with upgrades that include solar screens on the windows, water heaters, furnace, upstairs AC unit, electrical panels, gutters with leaf filters, fresh interior paint, flooring, kitchen countertops and backsplash, and more. The kitchen shines with style and functionality, while the large game room features soundproof walls between the game room and downstairsperfect for entertainment or relaxation. With four generously sized bedrooms, multiple living spaces, and quality upgrades throughout, this home offers the perfect balance of elegance and practicality. Dont miss your chance to own a beautifully maintained property with all the updates already done for you!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77065, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,699 (100%)
Owner Occupied HU	6,680 (42.6%)
Renter Occupied HU	7,896 (50.3%)
Vacant Housing Units	1,123 ( 7.2%)
Median Home Value	$289,298
Average Home Value	$327,785