Columbus Plan, Heritage EstatesThonotosassaFL33592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thonotosassa at Columbus Plan, Heritage Estates, Thonotosassa, FL, 33592 at $660,900 posts ROI 30.62% with $1,913/mo cash flow from $6,299/mo rent. Total monthly income equals $6,299/mo, and annual cash flow records $22,955/yr on $217,436 to close. Return on cash invested measures 30.62% and rental yield reads 11.44% at the current $660,900. Equity gained on principal adds $4,265/yr, and 5% annual appreciation supports $182,594 by year five. Five-year ROI prints 160.82% and total cumulative return in cash totals $349,672.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,299/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33592, Thonotosassa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,618 (100%) |
| Owner Occupied HU | 3,421 (60.9%) |
| Renter Occupied HU | 1,700 (30.3%) |
| Vacant Housing Units | 497 ( 8.8%) |
| Median Home Value | $370,697 |
| Average Home Value | $479,746 |
Housing Distribution
Address Breakdown
Residential
4,668
Single Family
4,310
Multi-Family
358
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace McEwen • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A