2511 N Grady Ave UNIT 86TampaFL33607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 2511 N Grady Ave UNIT 86, Tampa, FL, 33607 uses $182,924 cash to close to unlock $14,557/yr annual cash flow and $1,213/mo monthly cash flow. Total monthly income runs $5,357/mo, and a $2,721/mo payment keeps the spread at $1,213/mo. Purchase price stands at $555,999, and rental yield measures 11.56% with $5,357/mo rent. Return on cash invested shows 28.02% in year one, and 5% annual appreciation builds toward $153,612 over five years. Five-year ROI reaches 147.98% and total cumulative return in cash records $270,693. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,357/mo property income covering a $2,721/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33607, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 4,842 (34.5%) |
| Renter Occupied HU | 8,032 (57.3%) |
| Vacant Housing Units | 1,146 ( 8.2%) |
| Median Home Value | $410,455 |
| Average Home Value | $511,667 |
Housing Distribution
Address Breakdown
Residential
12,738
Single Family
6,946
Multi-Family
5,792
Businesses
2,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices