Columbia Plan, South Lake Single Family HomesBowieMD20716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bowie at Columbia Plan, South Lake Single Family Homes, Bowie, MD, 20716 priced at $714,990 pairs $5,126/mo rent with $679/mo cash flow after a $3,500/mo payment. Total monthly income equals $5,126/mo, and annual cash flow comes to $8,144/yr on $235,232 invested. Return on cash invested is 23.52% in year one, and rental yield stands at 8.6% on a $714,990 basis. Equity gained on principal adds $4,614/yr, and 5% annual appreciation accumulates to $197,539 by year five. Five-year ROI measures 122.22% and total cumulative return in cash reaches $287,502. For financing, Ziffy Mortgage’s DSCR program evaluates $5,126/mo property income against a $3,500/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20716, Bowie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,953 (100%) |
| Owner Occupied HU | 6,593 (66.2%) |
| Renter Occupied HU | 2,882 (29.0%) |
| Vacant Housing Units | 478 ( 4.8%) |
| Median Home Value | $454,615 |
| Average Home Value | $488,465 |
Housing Distribution
Address Breakdown
Residential
9,484
Single Family
7,346
Multi-Family
2,138
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
