Columbia Plan, Smokestack TrailsOlmsted FallsOH44138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olmsted Falls at Columbia Plan, Smokestack Trails, Olmsted Falls, OH, 44138 with 5% annual appreciation on a $421,990 basis while $3,914/mo rent supports operations. Total monthly income totals $3,914/mo and a $2,065/mo payment preserves $1,139/mo for cash returns. Annual cash flow comes to $13,664/yr on $139,890 deployed, and return on cash invested reaches 29.68% in year one. Equity gained on principal adds $2,723/yr, and five-year appreciation sums $116,588 alongside rental yield of 11.13%. Five-year ROI measures 155.73% and total cumulative return in cash totals $217,856.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,914/mo property income versus a $2,065/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44138, Olmsted Falls, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,137 (100%) |
| Owner Occupied HU | 7,629 (75.3%) |
| Renter Occupied HU | 2,036 (20.1%) |
| Vacant Housing Units | 472 ( 4.7%) |
| Median Home Value | $274,659 |
| Average Home Value | $287,334 |
Housing Distribution
Address Breakdown
Residential
10,176
Single Family
8,739
Multi-Family
1,437
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A