Columbia Plan, Estates at Willow BrookNorthamptonPA18067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northampton at Columbia Plan, Estates at Willow Brook, Northampton, PA, 18067 uses $183,579 cash to close to unlock $5,360/yr annual cash flow and $447/mo monthly cash flow. Total monthly income runs $4,103/mo, and a $2,731/mo payment keeps the spread at $447/mo. Purchase price stands at $557,990, and rental yield measures 8.82% with $4,103/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $154,162 over five years. Five-year ROI reaches 119.76% and total cumulative return in cash records $219,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,103/mo property income covering a $2,731/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18067, Northampton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,571 (100%) |
| Owner Occupied HU | 6,561 (76.5%) |
| Renter Occupied HU | 1,698 (19.8%) |
| Vacant Housing Units | 312 ( 3.6%) |
| Median Home Value | $328,946 |
| Average Home Value | $373,828 |
Housing Distribution
Address Breakdown
Residential
8,574
Single Family
8,138
Multi-Family
436
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A