Columbia Plan, Acacia Fields : The Manors,Wesley Chapel,FL,33545

Investment Highlights

Investment property for sale in Wesley Chapel at Columbia Plan, Acacia Fields: The Manors, Wesley Chapel, FL, 33545 listed at $449,900 pairs $3,532/mo rent with a $2,202/mo payment to leave $546/mo cash flow. Total monthly income runs $3,532/mo, and annual cash flow reaches $6,557/yr on $149,142 cash to close. Return on cash invested measures 24.31% in year one, and rental yield registers 9.42% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 127.02% and total cumulative return in cash totals $189,442. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,532/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).