COLINAS IV Plan, Las Brisas at Stoney CreekSunnyvaleTX75182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunnyvale at COLINAS IV Plan, Las Brisas at Stoney Creek, Sunnyvale, TX, 75182 earns $3,462/mo cash flow from $10,466/mo rent with a $4,821/mo payment. Total monthly income totals $10,466/mo, and annual cash flow totals $41,542/yr on $324,032 capital. ROI tracks 32.88% on current figures, and rental yield reads 12.75% at a $984,900 purchase. Equity gained on principal adds $6,355/yr, and 5% annual appreciation supports $272,110 over five years. Five-year ROI reaches 173.58% and total cumulative return in cash sums $562,455. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $10,466/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
