Colburn Plan, Ponderosa Farms EstatesGainesvilleGA30507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at Colburn Plan, Ponderosa Farms Estates, Gainesville, GA, 30507 earns $156/mo cash flow from $3,059/mo rent with a $2,335/mo payment. Total monthly income totals $3,059/mo, and annual cash flow totals $1,867/yr on $158,122 capital. ROI tracks 21.09% on current figures, and rental yield reads 7.7% at a $476,990 purchase. Equity gained on principal adds $3,078/yr, and 5% annual appreciation supports $131,784 over five years. Five-year ROI reaches 109.04% and total cumulative return in cash sums $172,424. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,059/mo property income instead of your personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30507, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,454 (100%) |
| Owner Occupied HU | 6,781 (71.7%) |
| Renter Occupied HU | 2,251 (23.8%) |
| Vacant Housing Units | 422 ( 4.5%) |
| Median Home Value | $312,529 |
| Average Home Value | $385,414 |
Housing Distribution
Address Breakdown
Residential
9,578
Single Family
9,242
Multi-Family
336
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chafin Communities
Mls Name: Chafin Communities
Mls ID: #N/A