4438 Lassen Ct,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 4438 Lassen Ct, Suwanee, GA, 30024 priced at $405,600 converts $3,143/mo rent into $305/mo cash flow after a $1,985/mo obligation. Total monthly income equals $3,143/mo, and annual cash flow totals $3,663/yr on $134,456 invested. Return on cash invested prints 22.63% in year one, and rental yield reads 9.3% against a $405,600 entry. Equity gained on principal adds $2,617/yr, while 5% annual appreciation compiles into $112,060 by year five. Five-year ROI reaches 118.54% and total cumulative return in cash sums $159,382. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,143/mo property income covering a $1,985/mo payment, not borrower’s personal income.