Cobalt Plan, Turner's Crossing 50s, Buda, TX, 78610 | $78/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cobalt Plan, Turner's Crossing 50s, Buda, TX, 78610 | $78/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1858 sft

Palmary Plan, 6 Creeks, Kyle, TX, 78640

4 Bed
3 Bath
2740 sft

The Valor Plan, Opal Meadows, Kyle, TX, 78640

4 Bed
3 Bath
2050 sft

104 Summerwood Cv, San Marcos, TX, 78666

4 Bed
3 Bath
3002 sft

373 Washington Dr, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

1650W Plan, Crosswinds 40', Kyle, TX, 78640

3 Bed
3 Bath
2089 sft

141 Sincere Dr, Kyle, TX, 78640

4 Bed
3 Bath
2043 sft

401 Gladiola Loop, Kyle, TX, 78640

4 Bed
3 Bath
2069 sft

130 Sincere Dr, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Buda at Cobalt Plan, Turner's Crossing 50s, Buda, TX, 78610 priced at $405,923 pairs $2,965/mo rent with $78/mo cash flow after a $1,987/mo payment. Total monthly income equals $2,965/mo, and annual cash flow comes to $938/yr on $134,563 invested. Return on cash invested is 20.61% in year one, and rental yield stands at 8.77% on a $405,923 basis. Equity gained on principal adds $2,619/yr, and 5% annual appreciation accumulates to $112,149 by year five. Five-year ROI measures 107.81% and total cumulative return in cash reaches $145,071. For financing, Ziffy Mortgage’s DSCR program evaluates $2,965/mo property income against a $1,987/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Imagine coming home each day to the luxe touches and welcoming ambiance of a fine boutique hotel. That's the experience you'll enjoy in the Cobalt. This new home features our popular open-concept, an inclusive layout with 3 beds, 2 baths and more. Your owner's suite is a serene sanctuary, situated in its own private wing. Enjoy the beauty of Texas from your covered patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676