Clockum Floor Plan, Pheasant HillsWenatcheeWA98801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wenatchee at Clockum Floor Plan, Pheasant Hills, Wenatchee, WA, 98801 priced at $499,900 converts $3,268/mo rent into $238/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,268/mo, and annual cash flow totals $2,853/yr on $165,717 invested. Return on cash invested prints 21.63% in year one, and rental yield reads 7.84% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 111.9% and total cumulative return in cash sums $185,436. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,268/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98801, Wenatchee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,136 (100%) |
| Owner Occupied HU | 11,082 (57.9%) |
| Renter Occupied HU | 7,007 (36.6%) |
| Vacant Housing Units | 1,047 ( 5.5%) |
| Median Home Value | $490,431 |
| Average Home Value | $526,398 |
Housing Distribution
Address Breakdown
Residential
17,929
Single Family
15,907
Multi-Family
2,022
Businesses
1,666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sage Homes, LLC
Mls Name: Sage Homes, LLC
Mls Provider:
Mls ID: #N/A