Clearwater Plan, Spancil Hill,Saint Paul,MN,55129

Investment Highlights

Rental property for sale in Saint Paul at Clearwater Plan, Spancil Hill, Saint Paul, MN, 55129 generates $3,950/mo in rent and, after a $2,883/mo payment, leaves $272/mo in cash flow. Total monthly income is $3,950/mo, and annual cash flow is $3,262/yr on $193,778 invested. Return on cash invested sits at 21.74% in year one, and rental yield is 8.05% on a $588,990 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation builds toward $162,727 over five years. Five-year ROI reaches 112.71% and total cumulative return in cash sums $218,411. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,950/mo property income rather than buyer’s personal income.