Claudia Plan, HarvestWolfforthTX79382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wolfforth at Claudia Plan, Harvest, Wolfforth, TX, 79382 priced at $186,950 converts $2,647/mo rent into $1,318/mo cash flow after a $915/mo obligation. Total monthly income equals $2,647/mo, and annual cash flow totals $15,811/yr on $61,974 invested. Return on cash invested prints 45.42% in year one, and rental yield reads 16.99% against a $186,950 entry. Equity gained on principal adds $1,206/yr, while 5% annual appreciation compiles into $51,651 by year five. Five-year ROI reaches 240.9% and total cumulative return in cash sums $149,295. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,647/mo property income covering a $915/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79382, Wolfforth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,995 (100%) |
| Owner Occupied HU | 2,939 (73.6%) |
| Renter Occupied HU | 757 (18.9%) |
| Vacant Housing Units | 299 ( 7.5%) |
| Median Home Value | $271,023 |
| Average Home Value | $349,056 |
Housing Distribution
Address Breakdown
Residential
4,135
Single Family
3,944
Multi-Family
191
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices