Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Berkeley Springs at Cielo Ln, Berkeley Springs, WV, 25411 earns $301/mo cash flow from $3,078/mo rent with a $2,349/mo payment. Total monthly income totals $3,078/mo, and annual cash flow totals $3,612/yr on $159,117 capital. ROI tracks 22.18% on current figures, and rental yield reads 7.7% at a $479,990 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,612 over five years. Five-year ROI reaches 114.48% and total cumulative return in cash sums $182,149. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,078/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 25411, Berkeley Springs, WV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,530 (100%) |
| Owner Occupied HU | 4,442 (68.0%) |
| Renter Occupied HU | 958 (14.7%) |
| Vacant Housing Units | 1,130 (17.3%) |
| Median Home Value | $238,613 |
| Average Home Value | $267,345 |
Residential
6,018
Single Family
6,016
Multi-Family
2
Businesses
441
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-04-07 | Listed for sale | $479,990 |
| 2022-06-08 | Listing removed | $50,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie • Gemcraft Homes
Mls Name: Gemcraft Homes
Mls Provider:
Mls ID: #N/A
