133 Spartan Dr,Martinsburg,WV,25403

Investment Highlights

Rental property for sale in Martinsburg at 133 Spartan Dr, Martinsburg, WV, 25403 priced at $409,000 pairs $2,696/mo rent with $329/mo cash flow after a $2,002/mo payment. Total monthly income equals $2,696/mo, and annual cash flow comes to $3,952/yr on $135,584 invested. Return on cash invested is 22.82% in year one, and rental yield stands at 7.91% on a $409,000 basis. Equity gained on principal adds $2,639/yr, and 5% annual appreciation accumulates to $112,999 by year five. Five-year ROI measures 117.96% and total cumulative return in cash reaches $159,933. For financing, Ziffy Mortgage’s DSCR program evaluates $2,696/mo property income against a $2,002/mo payment instead of your W2s, 1099s, or Tax returns.