Cheyenne Plan, Riverstone : Frontier Series at Club District,Madera,CA,93636

Investment Highlights

Rental property for sale in Madera at Cheyenne Plan, Riverstone: Frontier Series at Club District, Madera, CA, 93636 offers $3,784/mo rent that, after a $2,579/mo payment, leaves $524/mo cash flow. Total monthly income is $3,784/mo, and annual cash flow is $6,291/yr on $173,383 cash. Return on cash invested measures 23.69% in year one, and rental yield stands at 8.62% at a $527,000 entry. Equity gained on principal adds $3,401/yr while 5% annual appreciation compounds into $145,600 by year five. Five-year ROI records 123.09% and total cumulative return in cash reaches $213,409. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,784/mo property income versus a $2,579/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.