Cherry Plan, Brunswick Forest - Collingwood Cottages, Leland, NC, 28451 | 4.87% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1177 sft

637 Lanvale Hills Circle, Leland, NC, 28451

3 Bed
2 Bath
1108 sft

102 Dixie Drive, Leland, NC, 28451

3 Bed
2 Bath
1074 sft

103 Shearin Hills Drive, Castle Hayne, NC, 28429

2 Bed
1 Bath
864 sft

107 NE 13th Street, Oak Island, NC, 28465

Nearby investment properties with comparable prices

4 Bed
3 Bath
3129 sft

259 Whalebone Ave LOT 207, Wilmington, NC, 28411

5 Bed
3 Bath
2587 sft

6830 Fellowship Dr, Leland, NC, 28451

3 Bed
3 Bath
2409 sft

Sullivan Plan, Osprey Landing, Southport, NC, 28461

3 Bed
4 Bath
2826 sft

312 Fairway Drive, Southport, NC, 28461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

64% in year one. Equity gained on principal adds $3,994/yr while 5% annual appreciation supports $171,018 over five years. Portfolio math shows five-year ROI at 63.73% and total cumulative return in cash at $129,793. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,514/mo property income against a $3,030/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28451, Leland, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,676 (100%)
Owner Occupied HU	15,987 (67.5%)
Renter Occupied HU	5,229 (22.1%)
Vacant Housing Units	2,460 (10.4%)
Median Home Value	$376,128
Average Home Value	$424,214