Chelsea Plan, Regency Square : Urban TownhomesHuntleyIL60142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntley at Chelsea Plan, Regency Square: Urban Townhomes, Huntley, IL, 60142 offers $3,826/mo rent that, after a $2,061/mo payment, leaves $905/mo cash flow. Total monthly income is $3,826/mo, and annual cash flow is $10,866/yr on $139,558 cash. Return on cash invested measures 27.69% in year one, and rental yield stands at 10.91% at a $420,990 entry. Equity gained on principal adds $2,717/yr while 5% annual appreciation compounds into $116,312 by year five. Five-year ROI records 145.59% and total cumulative return in cash reaches $203,178. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,826/mo property income versus a $2,061/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60142, Huntley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,082 (100%) |
| Owner Occupied HU | 11,352 (86.8%) |
| Renter Occupied HU | 1,194 ( 9.1%) |
| Vacant Housing Units | 536 ( 4.1%) |
| Median Home Value | $359,416 |
| Average Home Value | $367,297 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
12,194
Multi-Family
609
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
